According to the Galnaftogaz’ (GLNG: BUY) IFRS statements released yesterday, its net sales grew 23.5% yoy, to USD 635.4 mln, while EBITDA increased 38.1% (USD 36.2 mln) and net income was up by 48.3% (USD 12.3 mln). See the table below for further details.Vladimir Nesterenko: Although sales were slightly behind our forecast, the company’s operating profitability exceeded our expectations. The higher than expected net margin stems mainly from lower leverage compared to our forecast: in its 2007 eoy equity line, the company reflected additional capital raised during a share issue completed at the beginning of 2008.
2007 Actual 2007 Forecast 2006
———————————————-
Net revenue 635.4 664.4 514.7
change yoy 23.5% 29.1% n/m
Gross profit* 49.8 59.0 35.7
Gross margin 7.8% 8.9% 6.9%
EBITDA 36.2 34.1 26.2
change yoy 38.1% 30.0% n/m
EBITDA margin 5.7% 5.1% 5.1%
Net income 12.3 6.3 8.3
change yoy 48.3% -24.0% n/m
Net margin 1.9% 1.0% 1.6%
———————————————-
Operating CF 43.6 (15.2) 11.3
CapEx (108.7) (77.4) (42.7)
———————————————-
Equity 162.8 94.6 89.2
Net debt 161.4 200.7 108.2
D/E 0.99 2.12 1.21
Leverage 1.48 2.71 1.79
* adjusted for D&A