———————————— —————— ——————
Company Ticker Net revenue EBITDA Net income
USD mln yoy USD mln yoy mgn USD mln yoy mgn
———————————— —————— ——————
Cherkasyoblenergo CHON 94.1 34% 14.7 44% 16% 8.2 54% 9%
Dniprooblenergo DNON 1261.4 20% 47.6 114% 4% 19.9 403% 2%
Ternopiloblenergo TOEN 49.0 33% 5.5 115% 11% -1.6 neg -3%
Volynoblenergo VOEN 55.0 26% 7.2 136% 13% 0.3 -50% 1%
Zhytomyroblenergo ZHEN 99.1 32% 12.7 109% 13% 2.1 n/m 2%
Zakarpatoblenergo ZOEN 69.1 24% 8.5 196% 12% 1.6 199% 2%
———————————— —————— ——————
Alexander Paraschiy: All electricity distribution companies showed double to triple-digit increases in EBITDA yoy. The drop in the net income of Ternopiloblenergo and Volynoblenergo is a one-off event caused by a more than 3x increase in depreciation expenses on their P&L. We also highlight news from the balance sheets of Volynoblenergo and Zakarpatoblenergo: both companies restructured debt to Energorynok of USD 8 mln and USD 56 mln, respectively, mitigating their bankruptcy risk. This is in line with our expectations that Oblenergos with relatively small amounts of overdue payables would restructure them by the end of 2008 (refer to our Oblenergo update of July 16).